| Revenue | DKK 276K | +4% |
| EBITDA | DKK 276K | +4% |
| Net profit | DKK -45K | +27% |
| Total assets | DKK 997K | -13% |
| Equity | DKK -3,8M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | 8 | 237 | 45 | 125 | 116 | 351 | 138 | 152 | 279 | 267 | 276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | 8 | 237 | 45 | 125 | 116 | 351 | 138 | 152 | 279 | 267 | 276 |
| Depreciation & amort. | -120 | -69 | -68 | -67 | -73 | -87 | -87 | -82 | -87 | -51 | -161 | -161 |
| EBIT | -178 | -61 | 168 | -21 | 53 | 28 | 263 | 56 | 65 | 228 | 106 | 115 |
| Net financials | -232 | -250 | -212 | -190 | -190 | -176 | -178 | -180 | -187 | -190 | -199 | -192 |
| Profit before tax | -409 | -311 | -44 | -211 | -137 | -148 | 85 | -125 | -123 | 38 | -93 | -77 |
| Tax | -28 | -26 | -26 | -25 | -26 | -27 | -28 | -29 | -29 | -30 | -31 | -32 |
| Net profit | -381 | -285 | -18 | -186 | -112 | -121 | 113 | -96 | -93 | 68 | -62 | -45 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.519 | 1.315 | 1.194 | 1.095 | 1.249 | 1.114 | 1.034 | 963 | 895 | 1.369 | 1.147 | 997 |
| Equity | -2.962 | -3.247 | -3.265 | -3.450 | -3.562 | -3.683 | -3.570 | -3.665 | -3.759 | -3.691 | -3.752 | -3.797 |
| Long-term debt | 3.996 | 4.066 | 4.134 | 4.175 | 4.213 | 4.254 | 4.303 | 4.353 | 4.404 | 4.467 | 4.505 | 4.551 |
| Short-term debt | 485 | 496 | 325 | 370 | 598 | 542 | 300 | 276 | 249 | 592 | 394 | 243 |
| Total debt | 4.481 | 4.562 | 4.459 | 4.545 | 4.811 | 4.797 | 4.603 | 4.629 | 4.654 | 5.059 | 4.900 | 4.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2006 | — | — |
JV Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSC FINANS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Søgaard | Management | 0 companies |
| Jan Vejrum Andersen | Management | 0 companies |