| Revenue | DKK -20K | -69% |
| EBITDA | DKK -20K | +69% |
| Net profit | DKK 523K | +1% |
| Total assets | DKK 6M | -14% |
| Equity | DKK -4,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -23 | -20 | -12 | -63 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 735 | -20 | -12 | -63 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 735 | -20 | -12 | -63 | -20 |
| Net financials | -2.138 | -880 | 163 | 411 | 396 |
| Profit before tax | -1.403 | -899 | 151 | 348 | 376 |
| Tax | 295 | -261 | -184 | -171 | -146 |
| Net profit | -1.698 | -638 | 335 | 519 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 10.561 | 8.005 | 7.836 | 6.975 | 5.975 |
| Equity | -4.995 | -5.624 | -5.289 | -4.770 | -4.247 |
| Long-term debt | 8.075 | 10.340 | 10.045 | 9.360 | 8.677 |
| Short-term debt | 7.480 | 3.288 | 3.080 | 2.384 | 1.544 |
| Total debt | 15.555 | 13.629 | 13.124 | 11.745 | 10.222 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PK Management | Management | 2012 – 2017 |
BA Management | Management | 2006 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2006 – 2017 | |
| Chairman | 2006 – 2008 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Kudsk Pedersen | Management | 0 companies |
| Benny Andreas Pedersen | Management | 0 companies |
| Karen Hyldgaard Bjerregaard | Board of Directors | 0 companies |
| Mads Baadsgaard Raahede | Board of Directors | 0 companies |
| Preben Lindbjerg Mehlsen | Chairman | 0 companies |
| Michael Kjær Salmansen | Chairman | 0 companies |
| Jørn Klint | Board of Directors | 0 companies |
| Jesper Kaas Kornum | Board of Directors | 0 companies |
| Leif Fredborg | Chairman | 0 companies |