| Revenue | DKK -12K | +23% |
| EBITDA | DKK -12K | -23% |
| Net profit | DKK 230K | -10% |
| Total assets | DKK 1,3M | +8% |
| Equity | DKK 1,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | -20 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | -14 | -15 | -15 | -16 | -18 | -16 | -15 | -15 | -16 | -20 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | -14 | -15 | -15 | -16 | -18 | -16 | -15 | -15 | -16 | -20 | -9 | -10 | -12 |
| Net financials | 52 | 169 | 174 | 201 | 188 | 216 | 197 | 188 | 214 | 207 | 169 | 222 | 267 | 243 |
| Profit before tax | 95 | 154 | 159 | 186 | 172 | 198 | 181 | 173 | 198 | 191 | 149 | 213 | 257 | 230 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 95 | 154 | 159 | 186 | 172 | 198 | 181 | 173 | 198 | 191 | 149 | 213 | 257 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 494 | 506 | 557 | 599 | 684 | 735 | 778 | 843 | 903 | 866 | 1.091 | 1.225 | 1.321 |
| Equity | -189 | -34 | 125 | 310 | 482 | 561 | 636 | 701 | 788 | 867 | 829 | 925 | 1.059 | 1.154 |
| Long-term debt | 399 | 294 | 161 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 234 | 220 | 222 | 117 | 123 | 99 | 77 | 55 | 36 | 36 | 166 | 166 | 166 |
| Total debt | 583 | 528 | 382 | 247 | 117 | 123 | 99 | 77 | 55 | 36 | 36 | 166 | 166 | 166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|