| Revenue | DKK -11K | -124% |
| EBITDA | DKK -11K | -124% |
| Net profit | DKK -134K | -421% |
| Total assets | DKK 2K | — |
| Equity | DKK -571K | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -14 | -11 | -494 | -720 | -499 | -850 | -19 | 447 | 813 | 45 | -11 |
| Staff expenses | -3 | -0 | -0 | -242 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -14 | -11 | -736 | -720 | -499 | -850 | -19 | 435 | 813 | 45 | -11 |
| Depreciation & amort. | -21 | -0 | -0 | -969 | -269 | -293 | -4.051 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -14 | -11 | -1.705 | -989 | -792 | -4.901 | -23 | 435 | 813 | 45 | -11 |
| Net financials | -26 | 1 | -1 | -185 | -327 | -576 | -166 | 4.765 | -73 | 41 | -4 | -123 |
| Profit before tax | -90 | -12 | -11 | -1.891 | -1.316 | -1.408 | -5.067 | 4.743 | 363 | 853 | 42 | -134 |
| Tax | 39 | -0 | -0 | -0 | -0 | -291 | -0 | -0 | -173 | -0 | -0 | -0 |
| Net profit | -129 | -12 | -11 | -1.891 | -1.316 | -1.117 | -5.067 | 4.743 | 536 | 853 | 42 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 106 | 101 | 4.499 | 4.867 | 4.607 | 630 | 34 | 189 | 5 | 0 | 2 |
| Equity | 78 | 66 | 55 | 877 | -3.362 | -1.544 | -6.611 | -1.868 | -1.332 | -479 | -437 | -571 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.744 | 0 | 0 | 0 | 233 | 233 | 382 | 505 |
| Short-term debt | 21 | 40 | 46 | 3.622 | 4.485 | 6.150 | 7.241 | 1.902 | 1.288 | 251 | 55 | 68 |
| Total debt | 21 | 40 | 46 | 3.622 | 8.229 | 6.150 | 7.241 | 1.902 | 1.521 | 484 | 437 | 573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
SAARS HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|