| Revenue | DKK 3M | -7% |
| EBITDA | DKK -788K | -138% |
| Net profit | DKK -1,6M | -171% |
| Total assets | DKK 14,2M | +106% |
| Equity | DKK -708K | -171% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.047 | 4.132 | 3.766 | 3.211 | 2.981 |
| Staff expenses | -3.147 | -3.081 | -3.327 | -3.485 | -3.770 |
| EBITDA | 900 | 1.051 | 438 | -332 | -788 |
| Depreciation & amort. | -212 | -210 | -201 | -235 | -414 |
| EBIT | 688 | 841 | 237 | -567 | -1.202 |
| Net financials | -73 | -103 | -80 | -170 | -524 |
| Profit before tax | 615 | 737 | 156 | -737 | -1.726 |
| Tax | 135 | 163 | 33 | -150 | -137 |
| Net profit | 480 | 575 | 123 | -586 | -1.589 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.198 | 6.208 | 5.481 | 6.877 | 14.184 |
| Equity | 2.826 | 2.336 | 2.009 | 1.003 | -708 |
| Long-term debt | 1.250 | 2.097 | 1.998 | 4.474 | 10.444 |
| Short-term debt | 2.881 | 1.514 | 1.186 | 1.263 | 4.448 |
| Total debt | 4.131 | 3.612 | 3.184 | 5.737 | 14.892 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Kamilla Dam Kofoed | Board of Directors | 0 companies |
| Jesper Johannes Dam | Chairman | 0 companies |
| Andreas Bror Brandt-Andersson | Board of Directors | 0 companies |
| Tony-Beth Dam | Chairman | 0 companies |