| Revenue | DKK -4K | +14% |
| EBITDA | DKK -4K | -14% |
| Net profit | DKK 455K | -36% |
| Total assets | DKK 10,8M | -5% |
| Equity | DKK 6,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | 715 | 930 | — | 636 | 824 | -5 | -4 | -4 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 503 | 715 | 930 | 865 | 636 | 824 | -5 | -4 | -4 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | 172 | 243 | -342 | -1.005 | -495 | -299 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 330 | 472 | 588 | -141 | 141 | 525 | -5 | -4 | -4 | -4 | -4 | -4 | -4 |
| Net financials | -119 | -182 | -144 | -81 | -20 | 6 | 729 | 921 | 759 | 650 | 2.118 | 884 | 606 |
| Profit before tax | 211 | 290 | 444 | -222 | 121 | 532 | 724 | 917 | 755 | 646 | 2.114 | 880 | 601 |
| Tax | 53 | 9 | 91 | -46 | 27 | 173 | 156 | 202 | 166 | 142 | 465 | 171 | 146 |
| Net profit | 158 | 281 | 352 | -176 | 95 | 359 | 567 | 716 | 589 | 504 | 1.649 | 709 | 455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.427 | 7.242 | 7.209 | 6.092 | 7.378 | 7.421 | 6.859 | 6.786 | 8.955 | 6.686 | 9.617 | 11.427 | 10.829 |
| Equity | 627 | 908 | 1.260 | 1.084 | 1.179 | 1.537 | 2.105 | 2.820 | 3.409 | 3.913 | 5.562 | 6.271 | 6.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 498 | 421 | 473 | 517 | 544 | 555 | 552 | 498 | 0 |
| Short-term debt | 6.345 | 5.870 | 5.346 | 4.503 | 5.701 | 5.462 | 4.281 | 3.449 | 5.003 | 2.218 | 3.503 | 4.658 | 3.621 |
| Total debt | 6.345 | 5.870 | 5.346 | 4.503 | 6.199 | 5.883 | 4.754 | 3.966 | 5.546 | 2.773 | 4.055 | 5.156 | 3.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVM GROUP ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vesterager Madsen | Management | 0 companies |