| Revenue | DKK -3K | -20% |
| EBITDA | DKK -3K | +20% |
| Net profit | DKK -2K | +99% |
| Total assets | DKK 825 | — |
| Equity | DKK -317K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 47 | 95 | — | 62 | 72 | -5 | -4 | -11 | -4 | -7 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 42 | 95 | 94 | 62 | 72 | -5 | -4 | -11 | -4 | -7 | -4 | -3 |
| Depreciation & amort. | -0 | 14 | -34 | -34 | -34 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 28 | 61 | 60 | 28 | 38 | -5 | -4 | -11 | -4 | -7 | -4 | -3 |
| Net financials | -14 | -3 | -6 | -5 | -4 | 1 | 45 | 63 | 46 | 46 | 146 | -264 | 0 |
| Profit before tax | -16 | 25 | 55 | 55 | 25 | 39 | 39 | 58 | 35 | 42 | 138 | -268 | -3 |
| Tax | -3 | 16 | 45 | 2 | -2 | 3 | 5 | 55 | 8 | 9 | 29 | 26 | -1 |
| Net profit | -13 | 9 | 10 | 53 | 27 | 36 | 35 | 3 | 28 | 33 | 109 | -294 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 871 | 839 | 707 | 700 | 644 | 623 | 826 | 556 | 523 | 498 | 522 | 0 | 1 |
| Equity | -364 | -355 | -345 | -292 | -264 | -229 | -194 | -191 | -163 | -130 | -21 | -315 | -317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 45 | 45 | 43 | 0 | 0 |
| Short-term debt | 1.235 | 1.194 | 1.052 | 991 | 909 | 851 | 1.020 | 703 | 640 | 583 | 499 | 315 | 318 |
| Total debt | 1.235 | 1.194 | 1.052 | 991 | 909 | 851 | 1.020 | 747 | 686 | 628 | 543 | 315 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2006 | — | — |
SV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E & AVM 2004 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Vesterager Madsen | Management | 0 companies |
| Søren Vesterager Madsen | Management | 0 companies |