Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frederik VI's Hotel ApS
APS
Active
CVR 29427763
Rugårdsvej 590, 5210
Odense NV
Hotels and similar accommodation
·
NACE 5510
Est. 2006 · 20 years old
35 employees
Monitor
Share
Denmark
/
Companies
/
Hotels and similar accommodation
/
Frederik VI's Hotel ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
15M
11M
7M
4M
0M
2021: 11M
11M
2021
2022: 12M (+9% vs 2021)
12M
+9%
2022
2023: 12M (0% vs 2022)
12M
0%
2023
2024: 12M (0% vs 2023)
12M
0%
2024
2025: 12M (0% vs 2024)
12M
0%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 3M
3M
2021
2022: 2M (-33% vs 2021)
2M
-33%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
12.452
12.008
12.106
11.895
10.844
Staff expenses
-10.717
-10.449
-10.212
-9.921
-8.298
EBITDA
1.735
1.390
1.692
1.974
2.546
Depreciation & amort.
-1.239
-1.049
-907
-741
-795
EBIT
496
341
785
1.234
1.751
Net financials
-881
-935
-727
-256
-233
Profit before tax
-386
-594
58
978
1.518
Tax
-80
-114
28
244
344
Net profit
-306
-479
31
734
1.174
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
32.545
32.153
30.444
34.914
29.505
Equity
11.284
11.590
12.070
21.639
20.905
Long-term debt
8.503
8.956
9.372
9.703
5.660
Short-term debt
12.000
11.003
8.507
3.191
2.699
Total debt
20.503
19.959
17.880
12.894
8.359
Financial ratios
5-year trend
EBITDA margin (of gross profit)
13,9 %
This company
2021
2025
Equity ratio
34,7 %
This company
38,2 %
Market median
This company
Market median
9% below market
2021
2025
Return on equity
-2,7 %
This company
18,4 %
Market median
This company
Market median
115% below market
2021
2025
Net profit margin (of gross profit)
-2,5 %
This company
2021
2025
Asset turnover (of gross profit)
0,38×
This company
2021
2025
Debt / equity
1,88×
This company
0,62×
Market median
This company
Market median
203% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frederik VI's Hotel ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network