| Revenue | DKK -49K | -39% |
| EBITDA | DKK -49K | +39% |
| Net profit | DKK -49K | -160% |
| Total assets | DKK 495 | -99% |
| Equity | DKK -31K | -263% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 30 | -28 | -21 | -26 | -30 | -24 | -62 | -22 | -36 | -80 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 30 | -28 | -21 | -26 | -30 | -29 | -62 | -22 | -36 | -80 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 30 | -28 | -21 | -26 | -30 | -29 | -62 | -22 | -36 | -80 | -49 |
| Net financials | 684 | 2.606 | 1.582 | -1.798 | -714 | -257 | 2.782 | -7.319 | 9.384 | -642 | 163 | 0 |
| Profit before tax | 663 | 2.636 | 1.554 | -1.819 | -740 | -287 | 2.753 | -7.382 | 9.360 | -677 | 83 | -49 |
| Tax | -293 | -222 | -212 | -101 | -137 | -150 | 1.154 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 956 | 2.859 | 1.766 | -1.717 | -602 | -137 | 1.599 | -7.382 | 9.360 | -677 | 83 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.717 | 18.624 | 19.346 | 13.620 | 11.647 | 11.274 | 6.738 | 19 | 4.699 | 4.058 | 35 | 0 |
| Equity | -4.609 | -1.717 | 463 | -3.703 | -4.330 | -5.386 | -3.806 | -11.188 | -1.828 | -2.505 | 19 | -31 |
| Long-term debt | 0 | 18.470 | 17.265 | 17.293 | 15.940 | 16.608 | 10.500 | 0 | 5.000 | 5.000 | 0 | 0 |
| Short-term debt | 21.326 | 1.870 | 1.618 | 30 | 37 | 52 | 44 | 11.207 | 1.527 | 1.563 | 17 | 31 |
| Total debt | 21.326 | 20.341 | 18.883 | 17.323 | 15.977 | 16.660 | 10.544 | 11.207 | 6.527 | 6.563 | 17 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2024 | — | — |
BL Management | Management | 2006 | — | — |
LB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CABS ApS | Company | 50.0% | 50.0% | 2006 |
MON 2 ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bundgaard Larsen | Unofficial title | 0 companies |
| Bjarne Lunde Skov Poulsen | Management | 0 companies |
| Lene Bjerre | Management | 0 companies |
| Suzanne Annette Faurskov Sand | Board of Directors | 0 companies |
| Kurt Bruno Christensen | Board of Directors | 0 companies |
| Ole Wallentin Bæk | Chairman | 0 companies |
| Peter Lau Lauritzen | Chairman | 0 companies |
| Peter Pedersen Bjerre | Board of Directors | 0 companies |