| Revenue | DKK -22K | -109% |
| EBITDA | DKK -22K | -109% |
| Net profit | DKK -21K | -154% |
| Total assets | DKK 14K | -87% |
| Equity | DKK -3,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | 367 | 258 | -118 | -106 | -136 | -105 | -2.565 | -129 | 227 | 400 | 247 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 382 | 367 | 258 | -118 | -106 | -136 | -105 | -2.565 | -129 | 227 | 2.400 | 247 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.000 | -0 | -0 |
| EBIT | 382 | 367 | 258 | -118 | -106 | -136 | -105 | -2.565 | -129 | 227 | 1.400 | 247 | -22 |
| Net financials | -454 | -430 | -435 | -338 | -368 | -425 | -437 | -351 | -337 | -339 | -305 | -197 | -1 |
| Profit before tax | -72 | -63 | -177 | -456 | -473 | -561 | -543 | -2.916 | -466 | -112 | 1.095 | 50 | -21 |
| Tax | -18 | -0 | -10 | -52 | -104 | -161 | -119 | -727 | -103 | -25 | 700 | 11 | -0 |
| Net profit | -54 | -63 | -167 | -404 | -369 | -399 | -423 | -2.188 | -363 | -87 | 395 | 39 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.217 | 9.216 | 9.226 | 9.263 | 8.770 | 8.624 | 8.684 | 6.752 | 6.733 | 7.156 | 7.185 | 114 | 14 |
| Equity | 827 | 764 | 597 | 193 | -176 | -575 | -999 | -3.187 | -3.550 | -3.638 | -3.242 | -3.203 | -3.224 |
| Long-term debt | 5.950 | 5.950 | 5.750 | 5.650 | 1.050 | 5.415 | 5.174 | 4.300 | 4.082 | 3.990 | 3.761 | 0 | 0 |
| Short-term debt | 2.440 | 2.502 | 2.879 | 3.420 | 7.896 | 3.784 | 4.509 | 5.639 | 6.201 | 6.804 | 6.666 | 3.317 | 3.239 |
| Total debt | 8.390 | 8.452 | 8.629 | 9.070 | 8.946 | 9.199 | 9.683 | 9.939 | 10.283 | 10.794 | 10.427 | 3.317 | 3.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
RF Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Propco15 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wessmann Jensen | Chief Executive Officer | 0 companies |
| Rasmus Friis Jørgensen | Unofficial title | 0 companies |