| Revenue | DKK -71K | +26% |
| EBITDA | DKK -71K | -26% |
| Net profit | DKK -28K | -103% |
| Total assets | DKK 25,1M | -1% |
| Equity | DKK 19,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -8 | -9 | -9 | -16 | -36 | -1.740 | -47 | -29 | -38 | -56 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -8 | -9 | -9 | -16 | -36 | -1.740 | -47 | -29 | -38 | -56 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -8 | -9 | -9 | -16 | -36 | -1.740 | -47 | -29 | -38 | -56 | -71 |
| Net financials | -54 | -63 | -167 | 1.683 | 8.941 | 14.093 | 20.047 | 22.687 | -962 | 2.135 | 510 | 1.139 | 43 |
| Profit before tax | -64 | -74 | -175 | 1.674 | 8.932 | 14.078 | 20.011 | 20.946 | -1.010 | 2.106 | 472 | 1.083 | -28 |
| Tax | -0 | -13 | -1 | 127 | 10 | 6 | 1 | -300 | -116 | 55 | 20 | -6 | -0 |
| Net profit | -64 | -61 | -174 | 1.547 | 8.922 | 14.072 | 20.010 | 21.246 | -894 | 2.050 | 452 | 1.089 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 926 | 854 | 8.180 | 9.841 | 18.659 | 32.727 | 37.768 | 35.305 | 35.021 | 62.185 | 59.175 | 25.184 | 25.052 |
| Equity | 907 | 846 | 8.173 | 9.720 | 18.642 | 32.714 | 37.724 | 33.970 | 33.076 | 35.126 | 35.578 | 19.668 | 19.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 8 | 8 | 121 | 17 | 13 | 45 | 1.085 | 1.695 | 26.808 | 23.346 | 5.266 | 5.412 |
| Total debt | 19 | 8 | 8 | 121 | 17 | 13 | 45 | 1.085 | 1.695 | 26.808 | 23.346 | 5.266 | 5.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2024 | — | — |
WK Management | Management | 2024 | — | — |
RF Management | Management | 2024 | — | — |
TJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OldCo08 A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| William Kanta | Management | 0 companies |
| Rasmus Friis Jørgensen | Management | 0 companies |
| Tomas Jandorf | Management | 0 companies |