| Revenue | DKK -5K | -24% |
| EBITDA | DKK -5K | +24% |
| Net profit | DKK 257K | +1070% |
| Total assets | DKK 1,1M | +55% |
| Equity | DKK 1,1M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | -4 | -4 | -4 | -4 | -4 | -5 | -3 | -3 | -3 | -3 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | -1 | -4 | -4 | -4 | -4 | -4 | -5 | -3 | -3 | -3 | -3 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 289 | -1 | -4 | -4 | -4 | -4 | -4 | -5 | -3 | -3 | -3 | -3 | -6 | -5 |
| Net financials | 277 | 135 | 62 | 26 | 56 | 280 | 549 | 263 | 347 | 180 | 126 | 68 | 27 | 264 |
| Profit before tax | 272 | 134 | 58 | 22 | 52 | 276 | 545 | 259 | 344 | 176 | 123 | 64 | 20 | 259 |
| Tax | -5 | -3 | 2 | 23 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | 2 |
| Net profit | 278 | 137 | 56 | -0 | 54 | 278 | 547 | 260 | 346 | 178 | 124 | 65 | 22 | 257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 938 | 853 | 722 | 695 | 733 | 953 | 1.319 | 962 | 1.162 | 882 | 815 | 769 | 725 | 1.122 |
| Equity | 461 | 337 | 411 | 410 | 464 | 669 | 1.029 | 822 | 945 | 823 | 788 | 718 | 685 | 1.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 516 | 311 | 284 | 269 | 284 | 290 | 140 | 217 | 59 | 27 | 51 | 40 | 39 |
| Total debt | 477 | 516 | 311 | 284 | 269 | 284 | 290 | 140 | 217 | 59 | 27 | 51 | 40 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Founder | Founder | 2006 | — | — |
KJ Founder | Founder | 2006 | — | — |
TM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktionslæringsspecialisten ApS | Company | 15.0% | 15.0% | 2020 |
RJO HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
BaggSee Holding ApS | Company | 15.0% | 15.0% | 2020 |
HWDH Holding ApS | Company | 15.0% | 15.0% | 2024 |
HT HOLDING ApS AF 20/4 2006 | Company | 15.0% | 15.0% | 2020 |
ULRIK LANGE HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 15.0% | 15.0% | 2020 | |
CUBION HOLDING I ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
HNR HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
METAFRONESIS ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Lange | Founder | 0 companies |
| Karsten Juul-Olsen | Founder | 0 companies |
| Troels Møller | Management | 0 companies |