| Revenue | DKK 4,7M | -8% |
| EBITDA | DKK 440K | -63% |
| Net profit | DKK 293K | -71% |
| Total assets | DKK 5,2M | +19% |
| Equity | DKK 1,8M | +19% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.629 | 5.148 | 4.418 | 5.083 | 4.661 |
| Staff expenses | -5.213 | -5.279 | -4.655 | -4.063 | -4.221 |
| EBITDA | -250 | -132 | -92 | 1.190 | 440 |
| Depreciation & amort. | 167 | -12 | 72 | 85 | -31 |
| EBIT | -417 | -144 | -164 | 1.105 | 409 |
| Net financials | -57 | -62 | -120 | -83 | -23 |
| Profit before tax | -475 | -205 | -285 | 1.022 | 386 |
| Tax | -0 | -0 | 36 | 7 | 94 |
| Net profit | -475 | -205 | -321 | 1.014 | 293 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.753 | 2.791 | 3.607 | 4.361 | 5.174 |
| Equity | 1.045 | 840 | 519 | 1.533 | 1.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.708 | 1.952 | 3.088 | 2.827 | 3.349 |
| Total debt | 3.708 | 1.952 | 3.088 | 2.827 | 3.349 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Management | Management | 2025 |
TL Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Søegaard Kristiansen | Management | 0 companies |
| Tony Lund Nielsen | Founder | 0 companies |