| Revenue | DKK -28K | -47% |
| EBITDA | DKK -28K | +47% |
| Net profit | DKK 62K | +272% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK 2,4M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -850 | -1.161 | -1.519 | -1.723 | -328 | -65 | -61 | -81 | -133 | 108 | 2.202 | -29 | -53 | -28 |
| Staff expenses | -1.827 | -1.534 | -1.405 | -1.469 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.677 | -2.695 | -2.924 | -3.192 | -329 | -65 | -61 | -81 | -133 | 108 | 2.202 | -29 | -53 | -28 |
| Depreciation & amort. | 33 | -240 | -264 | -264 | -33 | -0 | -0 | -38.245 | -51 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.710 | -2.935 | -3.188 | -3.456 | -362 | -65 | -61 | -38.326 | -184 | 108 | 2.202 | -29 | -53 | -28 |
| Net financials | -292 | -3 | -21 | -17 | -34 | -6 | -8 | -7 | -16 | -10 | -6 | 3 | 7 | 90 |
| Profit before tax | -3.002 | 2.644 | -1.593 | -3.473 | -396 | -71 | -69 | -38.333 | -200 | 98 | 2.196 | -26 | -46 | 62 |
| Tax | -0 | 2.791 | 808 | -982 | -87 | -16 | -15 | -4.782 | -44 | -0 | -0 | -6 | -10 | -0 |
| Net profit | -3.002 | -147 | -2.401 | -2.491 | -309 | -55 | -54 | -33.551 | -156 | 98 | 2.196 | -20 | -36 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.587 | 35.121 | 34.387 | 40.739 | 38.190 | 38.473 | 38.273 | 571 | 1.524 | 186 | 2.383 | 2.363 | 2.330 | 2.389 |
| Equity | 19.741 | 34.195 | 31.794 | 34.202 | 33.893 | 33.838 | 33.784 | 233 | 77 | 175 | 2.371 | 2.351 | 2.315 | 2.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 846 | 926 | 1.322 | 2.879 | 207 | 288 | 157 | 338 | 1.447 | 11 | 12 | 12 | 15 | 12 |
| Total debt | 846 | 926 | 1.322 | 2.879 | 207 | 288 | 157 | 338 | 1.447 | 11 | 12 | 12 | 15 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
OL | Board of Directors | 2006 | — | — |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAGGER-SØRENSEN & CO. A/S | Company | 90.0% | 90.0% | 2022 |
VECATA INVEST ApS | Company | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Horsted Eriksen | Chief Executive Officer | 0 companies |
| Claus Bagger-Sørensen | Board of Directors | 0 companies |
| Torben Vilsgaard | Board of Directors | 0 companies |
| Ole Lund | Board of Directors | 0 companies |
| Duncan Moore | Board of Directors | 0 companies |
| Sanjay Kumar Sehgal | Board of Directors | 0 companies |
| Holger Bagger-Sørensen | Chairman | 0 companies |
| John Riis Mortensen | Chairman | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Steen Bagger-Sørensen | Board of Directors | 0 companies |
| Peter Buhl | Board of Directors | 0 companies |