| Revenue | — | — |
| EBITDA | DKK 242K | -68% |
| Net profit | DKK 147K | -78% |
| Total assets | DKK 3M | +3% |
| Equity | DKK 1,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134 | -394 | 272 | 24 | 806 | 395 | 262 | -231 | -599 | 438 | 127 | 758 | 242 |
| Depreciation & amort. | 56 | 245 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | -639 | 272 | 24 | 806 | 395 | 262 | -231 | -599 | 438 | 127 | 758 | 242 |
| Net financials | 136 | -392 | 275 | 28 | 815 | 406 | 323 | -263 | -649 | 414 | 77 | 691 | 139 |
| Profit before tax | 76 | -641 | 271 | 23 | 804 | 398 | 316 | -273 | -658 | 387 | 54 | 672 | 124 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -15 | 10 | -0 | -61 | -21 | -12 | -24 |
| Net profit | 76 | -641 | 271 | 23 | 804 | 398 | 331 | -283 | -658 | 449 | 75 | 685 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 15 | 13 | 29 | 833 | 1.230 | 1.332 | 2.020 | 1.316 | 1.842 | 2.014 | 2.903 | 2.989 |
| Equity | 246 | -395 | -123 | -100 | 704 | 1.102 | 1.327 | 936 | 167 | 616 | 691 | 1.375 | 1.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 122 | 123 | 130 | 129 | 129 | 5 | 1.084 | 1.149 | 1.227 | 1.323 | 1.527 | 1.466 |
| Total debt | 150 | 122 | 123 | 130 | 129 | 129 | 5 | 1.084 | 1.149 | 1.227 | 1.323 | 1.527 | 1.466 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|