| Revenue | DKK 784K | -11% |
| EBITDA | DKK 94K | -64% |
| Net profit | DKK 166K | -41% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 1,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 603 | 743 | 955 | 796 | 760 | 709 | 916 | 885 | 784 |
| Staff expenses | -591 | -611 | -620 | -706 | -602 | -598 | -605 | -650 | -622 | -690 |
| EBITDA | -68 | -8 | 124 | 249 | 194 | 162 | 104 | 266 | 263 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -8 | 124 | 249 | 194 | 162 | 104 | 266 | 263 | 94 |
| Net financials | 12 | 20 | 4 | 2 | -1 | 26 | 163 | 134 | 83 | 96 |
| Profit before tax | -56 | 11 | 127 | 251 | 193 | 188 | 267 | 401 | 346 | 191 |
| Tax | -14 | 4 | 28 | 59 | 45 | 38 | 29 | 67 | 65 | 25 |
| Net profit | -42 | 8 | 99 | 192 | 148 | 150 | 238 | 334 | 281 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 357 | 375 | 619 | 680 | 776 | 756 | 994 | 1.334 | 1.227 |
| Equity | 228 | 179 | 278 | 394 | 443 | 492 | 627 | 854 | 1.028 | 1.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
| Short-term debt | 91 | 178 | 97 | 225 | 238 | 284 | 129 | 139 | 306 | 130 |
| Total debt | 91 | 178 | 97 | 225 | 238 | 284 | 129 | 139 | 306 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kjeld Isager | Unofficial title | 0 companies |