| Revenue | DKK -1K | -8% |
| EBITDA | DKK -1K | +8% |
| Net profit | DKK -1K | -108% |
| Total assets | DKK 28K | -4% |
| Equity | DKK 26K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 59 | 59 | 59 | 59 | -20 | 20 | 0 | -1 | -43 | 27 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 54 | 60 | 60 | 44 | -6 | -20 | -5 | -1 | -43 | 27 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 54 | 60 | 60 | 44 | -6 | -20 | -5 | -1 | -43 | 27 | -1 | -1 |
| Net financials | -180 | -351 | -343 | -177 | -147 | -391 | -218 | -20 | -417 | 7 | 2.518 | 16 | 0 |
| Profit before tax | -133 | -297 | -283 | -118 | -103 | -397 | -238 | -26 | -418 | -37 | 2.545 | 15 | -1 |
| Tax | -2 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | 20 | -0 | -0 |
| Net profit | -131 | -295 | -283 | -116 | -102 | -397 | -238 | -26 | -418 | -37 | 2.525 | 15 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 1.831 | 1.624 | 1.619 | 1.526 | 1.393 | 860 | 863 | 535 | 515 | 34 | 29 | 28 |
| Equity | -600 | -895 | -1.178 | -1.294 | -1.396 | -1.794 | -2.032 | -2.058 | -2.476 | -2.512 | 13 | 27 | 26 |
| Long-term debt | 2.551 | 2.664 | 2.740 | 2.846 | 2.838 | 2.858 | 2.887 | 2.916 | 3.011 | 2.998 | 20 | 0 | 0 |
| Short-term debt | 69 | 62 | 63 | 68 | 84 | 328 | 5 | 4 | 0 | 30 | 2 | 2 | 2 |
| Total debt | 2.619 | 2.726 | 2.802 | 2.914 | 2.922 | 3.186 | 2.892 | 2.921 | 3.011 | 3.028 | 22 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2006 | — | — |
AO Founder | Founder | 2006 | — | — |
| Audit | 2007 | — | — | |
RS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHA-CONSULT A/S | Company | 50.0% | 50.0% | 2007 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Stockholm Christensen | Management | 0 companies |
| Anne-Marie Ozaki | Founder | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ruth Sloth Frederiksen | Management | 0 companies |
| Natalia Anna Svejgaard | Board of Directors | 0 companies |
| Klaus Wilstrup Prebensen | Board of Directors | 0 companies |
| Henrik Bent Jepsen | Board of Directors | 0 companies |
| Peer Kjær | Board of Directors | 0 companies |