| Revenue | DKK -323K | +1767% |
| EBITDA | DKK -481K | -2679% |
| Net profit | DKK 7M | +132% |
| Total assets | DKK 57,8M | +12% |
| Equity | DKK 52,6M | +9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -26 | -70 | -1 | -9 | -8 | -20 | -13 | -29 | -38 | -17 | -323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -158 |
| EBITDA | -7 | -9 | -26 | -70 | -1 | -9 | -8 | -20 | -13 | -29 | -38 | -17 | -481 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBIT | -7 | -9 | -26 | -70 | -1 | -9 | -8 | -20 | -13 | -29 | -38 | -17 | -503 |
| Net financials | -15 | 1.430 | 1.446 | 2.187 | 2.965 | 4.595 | 5.927 | 6.614 | 17.883 | 14.896 | -1.175 | 3.096 | 7.278 |
| Profit before tax | -22 | 1.422 | 1.420 | 2.117 | 2.964 | 4.586 | 5.919 | 6.594 | 17.870 | 14.867 | -1.213 | 3.078 | 6.776 |
| Tax | -6 | -6 | -8 | -1 | 44 | 53 | 38 | -0 | 566 | -241 | -514 | 67 | -210 |
| Net profit | -15 | 1.427 | 1.428 | 2.117 | 2.920 | 4.533 | 5.881 | 6.595 | 17.304 | 15.108 | -699 | 3.012 | 6.986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.110 | 7.295 | 8.467 | 10.319 | 13.456 | 18.225 | 22.663 | 26.222 | 43.458 | 55.484 | 49.660 | 51.413 | 57.772 |
| Equity | 2.883 | 7.036 | 8.266 | 10.283 | 13.003 | 16.933 | 21.315 | 25.909 | 41.213 | 53.321 | 47.622 | 48.134 | 52.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 259 | 201 | 36 | 453 | 1.292 | 1.349 | 312 | 2.245 | 2.163 | 2.038 | 3.280 | 5.139 |
| Total debt | 227 | 259 | 201 | 36 | 453 | 1.292 | 1.349 | 312 | 2.245 | 2.163 | 2.038 | 3.280 | 5.139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|