| Revenue | DKK -12K | -14% |
| EBITDA | DKK -12K | +14% |
| Net profit | DKK -370K | -238% |
| Total assets | DKK 10,7M | -4% |
| Equity | DKK 4,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -9 | -14 | -10 | -14 | -9 | -10 | -10 | -22 | -11 | -12 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -9 | -14 | -10 | -14 | -9 | -10 | -10 | -22 | -11 | -12 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -9 | -14 | -10 | -14 | -9 | -10 | -10 | -22 | -11 | -12 | -14 | -12 |
| Net financials | -119 | 301 | 285 | 190 | 508 | 108 | -446 | 161 | -100 | 357 | 1.474 | 868 | 281 | -359 |
| Profit before tax | -129 | 287 | 275 | 175 | 498 | 93 | -455 | 151 | -110 | 335 | 1.464 | 856 | 268 | -370 |
| Tax | -36 | 9 | 52 | -5 | 35 | 18 | 3 | 26 | -32 | 70 | -0 | -0 | -0 | -0 |
| Net profit | -93 | 278 | 224 | 180 | 463 | 76 | -458 | 125 | -78 | 265 | 1.464 | 856 | 268 | -370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.571 | 2.850 | 3.032 | 3.163 | 3.629 | 3.444 | 2.920 | 3.002 | 2.895 | 10.660 | 10.534 | 10.954 | 11.221 | 10.737 |
| Equity | 2.566 | 2.748 | 2.873 | 2.953 | 3.316 | 3.391 | 2.830 | 2.849 | 2.665 | 2.820 | 4.170 | 4.912 | 5.062 | 4.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.500 | 2.500 | 2.500 | 2.500 |
| Short-term debt | 5 | 102 | 159 | 209 | 313 | 52 | 91 | 153 | 230 | 7.840 | 3.863 | 3.542 | 3.659 | 3.668 |
| Total debt | 5 | 102 | 159 | 209 | 313 | 52 | 91 | 153 | 230 | 7.840 | 6.363 | 6.042 | 6.159 | 6.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2006 | — | — |
SF Management | Management | 2006 | — | — |
DB Management | Management | 2006 | — | — |
SF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |