| Revenue | DKK -5K | -92% |
| EBITDA | DKK -40K | +75% |
| Net profit | DKK -37K | +75% |
| Total assets | DKK 444K | +21% |
| Equity | DKK -536K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 46 | 56 | 126 | -29 | -122 | 1.479 | -281 | 96 | -178 | -171 | 115 | -59 | -5 |
| Staff expenses | -4 | -6 | -150 | -242 | -0 | -0 | -61 | -417 | -205 | -80 | -274 | -219 | -99 | -36 |
| EBITDA | -63 | 41 | -93 | -116 | -29 | -122 | 1.419 | -697 | -109 | -259 | -445 | -103 | -157 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -7 | -7 | -7 | -0 | -0 | -0 |
| EBIT | -63 | 41 | -93 | -116 | -29 | -122 | 1.419 | -709 | -117 | -266 | -451 | -103 | -157 | -40 |
| Net financials | -0 | -11 | -16 | -17 | -5 | -5 | 222 | -54 | -2 | -1 | -3 | -1 | -0 | -1 |
| Profit before tax | -63 | 30 | -109 | -133 | -34 | -127 | 1.641 | -764 | -115 | -267 | -454 | -104 | -158 | -41 |
| Tax | -14 | 10 | -25 | -30 | -5 | -28 | 648 | -152 | -15 | 49 | -45 | -9 | -11 | -4 |
| Net profit | -49 | 20 | -84 | -102 | -29 | -99 | 993 | -612 | -100 | -316 | -409 | -95 | -147 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 496 | 587 | 509 | 550 | 450 | 1.650 | 932 | 760 | 760 | 561 | 529 | 367 | 444 |
| Equity | -308 | 152 | 68 | -35 | -64 | 187 | 1.180 | 568 | 468 | 152 | -257 | -352 | -499 | -536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 600 | 650 | 650 | 650 |
| Short-term debt | 875 | 344 | 520 | 544 | 614 | 263 | 460 | 364 | 292 | 308 | 218 | 231 | 216 | 329 |
| Total debt | 875 | 344 | 520 | 544 | 614 | 263 | 460 | 364 | 292 | 608 | 818 | 881 | 866 | 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nordahl Carlend | Management | 0 companies |