| Revenue | DKK 13,3M | +53% |
| EBITDA | DKK 1,2M | +176% |
| Net profit | DKK 698K | +144% |
| Total assets | DKK 10M | +30% |
| Equity | DKK 3,3M | +27% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 12.869 | -13.809 | 10.827 | 8.657 | 13.268 |
| Staff expenses | -10.765 | -11.327 | -10.188 | -10.302 | -11.934 |
| EBITDA | 2.105 | -1.422 | 646 | -1.646 | 1.246 |
| Depreciation & amort. | 461 | -491 | -312 | -282 | -254 |
| EBIT | 1.644 | -1.913 | 335 | -1.928 | 992 |
| Net financials | 788 | -965 | -4 | -106 | -87 |
| Profit before tax | 2.431 | -1.744 | 330 | -1.129 | 906 |
| Tax | 336 | 474 | 46 | 453 | 208 |
| Net profit | 2.095 | -2.218 | 284 | -1.581 | 698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 12.395 | 10.589 | 8.273 | 7.714 | 10.019 |
| Equity | 5.540 | 6.358 | 4.643 | 2.561 | 3.259 |
| Long-term debt | 331 | -174 | 0 | 0 | 0 |
| Short-term debt | 6.198 | -3.730 | 3.446 | 5.153 | 6.732 |
| Total debt | 6.528 | -3.904 | 3.446 | 5.153 | 6.732 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HH Management | Management | 2017 – 2017 |
SO Management | Management | 2006 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2006 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Ebbensgaard | Management | 0 companies |
| Søren Overgaard | Management | 0 companies |
| Niels Peder Ledgaard Steffensen | Board of Directors | 0 companies |
| Niels Thye | Board of Directors | 0 companies |
| Jens Ole Sørensen | Board of Directors | 0 companies |
| Jesper Vilsbøll | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |
| Leif Krog Jensen | Board of Directors | 0 companies |
| Tom Agerbo Nielsen | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |