| Revenue | — | — |
| EBITDA | DKK 275K | -11% |
| Net profit | DKK 271K | -19% |
| Total assets | DKK 15,9M | +2% |
| Equity | DKK 15,8M | +2% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.180 | 519 | 4.276 | 310 | 275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.180 | 519 | 4.276 | 310 | 275 |
| Net financials | 4.664 | 896 | 4.632 | 224 | 432 |
| Profit before tax | 4.399 | 739 | 4.461 | 334 | 271 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.399 | 739 | 4.461 | 334 | 271 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 11.678 | 12.401 | 15.578 | 15.603 | 15.873 |
| Equity | 11.343 | 12.105 | 15.282 | 15.563 | 15.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 296 | 296 | 40 | 40 |
| Total debt | 335 | 296 | 296 | 40 | 40 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KK Management | Management | 2014 – 2022 |
MS Deputy | Deputy | 2010 – 2022 |
SL Management | Management | 2006 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2022 | |
| Chairman | 2010 – 2022 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kassow Feldt | Management | 0 companies |
| Michael Skov Würtz | Deputy | 0 companies |
| Søren Langli Sørensen | Management | 0 companies |
| Niels Kristian Biel | Board of Directors | 0 companies |
| Poul Henning Fischer | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Peter Tvinnemose Nielsen | Chairman | 0 companies |
| Kenneth Michael Kristensen | Board of Directors | 0 companies |
| Per Werner Nielsen | Chairman | 0 companies |
| Charlotte Behrendt | Board of Directors | 0 companies |
| Peter Harms | Board of Directors | 0 companies |
| Niels Christian Leth Nielsen | Chairman | 0 companies |
| Tom Albæk Hansen | Board of Directors | 0 companies |