| Revenue | DKK -15K | -51% |
| EBITDA | DKK -15K | +51% |
| Net profit | DKK 8K | -79% |
| Total assets | DKK 857K | +0% |
| Equity | DKK 843K | +1% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 5.732 | 5.111 | -30 | -15 |
| Staff expenses | -3.380 | -1.148 | -0 | -0 |
| EBITDA | 1.119 | 3.963 | -30 | -15 |
| Depreciation & amort. | -69 | -21 | -0 | -0 |
| EBIT | 1.051 | 3.941 | -30 | -15 |
| Net financials | -148 | 54 | 76 | 24 |
| Profit before tax | 902 | 3.996 | 46 | 10 |
| Tax | 226 | 871 | 11 | 2 |
| Net profit | 677 | 3.125 | 36 | 8 |
| Item | 2012 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 5.712 | 6.677 | 858 | 857 |
| Equity | 2.112 | 6.643 | 836 | 843 |
| Long-term debt | 2.900 | 0 | 0 | 0 |
| Short-term debt | 700 | 34 | 23 | 14 |
| Total debt | 3.600 | 34 | 23 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MA Management | Management | 2013 – 2017 |
KL Management | Management | 2012 – 2013 |
JF Management | Management | 2009 – 2011 |
HH Management | Management | 2006 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Deputy Chairman | 2011 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2009 – 2013 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Andersen | Management | 0 companies |
| Kim Lindquist Christensen | Management | 0 companies |
| Jørgen Frederiksen | Management | 0 companies |
| Hans Henrik de Lichtenberg | Management | 0 companies |
| Poul Randrup Andersen | Board of Directors | 0 companies |
| Karen Frøsig | Chairman | 0 companies |
| Bjarne Larsen | Board of Directors | 0 companies |
| Mogens Rundin Sandbæk | Board of Directors | 0 companies |
| Bent Kandborg Kristensen | Board of Directors | 0 companies |
| Frank Møller Nielsen | Deputy Chairman | 0 companies |
| Robert Neble Morsing | Board of Directors | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Lars Jørgensen | Board of Directors | 0 companies |
| Jesper Lund Wimmer | Chairman | 0 companies |
| Petter Blondeau Rasmussen | Chairman | 0 companies |
| Peter Schiøtz | Chairman | 0 companies |
| Henrik Tycho Andreas Meding | Board of Directors | 0 companies |
| Michael Bech | Board of Directors | 0 companies |