| Revenue | DKK 322K | +553% |
| EBITDA | DKK 322K | +1095% |
| Net profit | DKK 643K | +46% |
| Total assets | DKK 22,9M | +3% |
| Equity | DKK 22,8M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -11 | -27 | -15 | -29 | -30 | -21 | -19 | 6 | 162 | 49 | 322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -249 | -312 | -184 | -0 | -36 | -167 | -22 | -0 |
| EBITDA | -12 | -10 | -11 | -27 | -15 | -278 | -342 | -205 | -19 | -30 | -5 | 27 | 322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -11 | -27 | -15 | -279 | -348 | -211 | -25 | -30 | -5 | 27 | 322 |
| Net financials | 602 | 1.445 | 1.881 | 2.132 | 8.182 | 301 | -1.172 | 7.767 | 356 | 558 | -161 | 421 | 392 |
| Profit before tax | 590 | 1.435 | 1.870 | 2.106 | 8.167 | 22 | -1.520 | 7.556 | 331 | 528 | -166 | 448 | 714 |
| Tax | -2 | -2 | 11 | 22 | 42 | 15 | -27 | -0 | -92 | 41 | 49 | 7 | 71 |
| Net profit | 592 | 1.438 | 1.858 | 2.084 | 8.125 | 7 | -1.493 | 7.556 | 424 | 486 | -215 | 440 | 643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.091 | 3.534 | 5.392 | 7.463 | 15.916 | 15.372 | 13.793 | 21.279 | 21.648 | 22.131 | 21.812 | 22.286 | 22.904 |
| Equity | 2.047 | 3.437 | 5.246 | 7.280 | 15.355 | 15.310 | 13.765 | 21.267 | 21.635 | 22.065 | 21.793 | 22.175 | 22.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 98 | 146 | 183 | 561 | 61 | 28 | 13 | 13 | 66 | 19 | 111 | 147 |
| Total debt | 44 | 98 | 146 | 183 | 561 | 61 | 28 | 13 | 13 | 66 | 19 | 111 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |