| Revenue | DKK 1,9M | -19% |
| EBITDA | DKK 3M | +12% |
| Net profit | DKK 1M | +48% |
| Total assets | DKK 54,7M | +1% |
| Equity | DKK 13,7M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.026 | 3.223 | 2.367 | 1.919 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 3.026 | -614 | 2.714 | 3.047 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 3.026 | -614 | 2.714 | 3.047 |
| Net financials | -2.460 | -2.460 | -2.020 | -2.021 |
| Profit before tax | 566 | -3.074 | 694 | 1.026 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 566 | -3.074 | 694 | 1.026 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 56.068 | 54.728 | 54.249 | 54.659 |
| Equity | 11.114 | 8.690 | 11.019 | 13.725 |
| Long-term debt | 25.246 | 28.155 | 40.819 | 37.769 |
| Short-term debt | 19.708 | 17.883 | 2.412 | 3.165 |
| Total debt | 44.954 | 46.038 | 43.231 | 40.934 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2006 – 2009 | |
| Chairman | 2011 – 2016 | |
| Chairman | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Anne Marie Sørensen | Chairman | 0 companies |
| Søren Thomsen | Chairman | 0 companies |