| Revenue | DKK -361K | +42% |
| EBITDA | DKK -443K | -75% |
| Net profit | DKK 1,1B | +6984% |
| Total assets | DKK 1,1B | +1950% |
| Equity | DKK 1B | +1866% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -262 | -34 | -50 | -439 | -136 | -137 | -94 | -215 | -254 | -361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -82 |
| EBITDA | -458 | -377 | -26 | -629 | -262 | -34 | -50 | -439 | -136 | -137 | -94 | -215 | -254 | -443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -458 | -377 | -26 | -629 | -262 | -34 | -50 | -439 | -136 | -137 | -94 | -215 | -254 | -443 |
| Net financials | 4.066 | 2.997 | -39.153 | 6.249 | 2.082 | 2.688 | 48 | -351 | 466 | 2.266 | 1.994 | 22.423 | 15.401 | 1.069.253 |
| Profit before tax | 3.609 | 2.620 | -39.179 | 5.620 | 1.819 | 2.654 | -2 | -789 | 329 | 2.129 | 1.899 | 22.207 | 15.148 | 1.068.810 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 61 | -0 | -1.734 | 83 | 1.552 |
| Net profit | 3.609 | 2.620 | -39.179 | 5.620 | 1.819 | 2.654 | -2 | -789 | 329 | 2.069 | 1.899 | 23.941 | 15.065 | 1.067.258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.446 | 57.025 | 19.645 | 28.147 | 29.520 | 31.341 | 30.709 | 29.230 | 24.572 | 26.684 | 28.531 | 44.722 | 52.518 | 1.076.711 |
| Equity | 42.147 | 44.767 | 5.588 | 11.208 | 13.027 | 30.465 | 30.464 | 28.174 | 24.503 | 26.572 | 28.471 | 44.412 | 52.477 | 1.031.820 |
| Long-term debt | 11.902 | 11.936 | 14.030 | 16.320 | 16.468 | 851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 321 | 27 | 619 | 25 | 25 | 245 | 1.056 | 69 | 112 | 59 | 310 | 41 | 44.891 |
| Total debt | 12.299 | 12.258 | 14.057 | 16.939 | 16.493 | 876 | 245 | 1.056 | 69 | 112 | 59 | 310 | 41 | 44.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marie-Louise Damgaard Kansing | Chief Executive Officer | 0 companies |
| Signe Damgaard | Chairman | 0 companies |
| Preben Damgaard Nielsen | Chairman | 0 companies |
| Bo Steffan Nielsson | Board of Directors | 0 companies |
| Ib Dybdahl Christoffersen | Board of Directors | 0 companies |