| Revenue | DKK -87K | +31% |
| EBITDA | DKK -87K | +54% |
| Net profit | DKK 3,9M | +5% |
| Total assets | DKK 50,8M | +16% |
| Equity | DKK 45M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -7 | -9 | -20 | -54 | -39 | -23 | -25 | -34 | -146 | -121 | -67 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -9 | -26 | -20 | -54 | -62 | -94 | -69 | -34 | -146 | -233 | -189 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -9 | -26 | -20 | -54 | -62 | -94 | -69 | -34 | -146 | -233 | -189 | -87 |
| Net financials | 272 | 188 | 950 | 2.516 | 2.423 | 2.737 | 4.101 | 3.319 | 1.934 | 4.495 | 11.793 | 9.955 | 3.876 | 3.972 |
| Profit before tax | 266 | 179 | 940 | 2.489 | 2.403 | 2.683 | 4.039 | 3.225 | 1.866 | 4.462 | 11.647 | 9.722 | 3.686 | 3.885 |
| Tax | 2 | -0 | -14 | -9 | -13 | -16 | -7 | 11 | 12 | -0 | 40 | -0 | -0 | -0 |
| Net profit | 264 | 179 | 954 | 2.498 | 2.416 | 2.699 | 4.046 | 3.214 | 1.854 | 4.462 | 11.607 | 9.722 | 3.686 | 3.885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.240 | 2.257 | 4.871 | 6.759 | 7.698 | 9.448 | 11.809 | 14.660 | 16.227 | 20.203 | 30.726 | 37.252 | 43.757 | 50.820 |
| Equity | 2.065 | 2.245 | 3.103 | 5.503 | 7.001 | 9.123 | 11.738 | 14.572 | 16.215 | 20.054 | 30.712 | 35.808 | 36.640 | 44.978 |
| Long-term debt | 0 | 0 | 683 | 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 12 | 1.085 | 953 | 698 | 325 | 70 | 88 | 13 | 149 | 14 | 1.444 | 7.117 | 5.842 |
| Total debt | 7 | 12 | 1.768 | 1.256 | 698 | 325 | 70 | 88 | 13 | 149 | 14 | 1.444 | 7.117 | 5.842 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|