| Revenue | DKK -22K | -43% |
| EBITDA | DKK -22K | +43% |
| Net profit | DKK -22K | +43% |
| Total assets | DKK 221,6M | +0% |
| Equity | DKK 221,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -166 | -2 | -49 | -36 | -36 | -57 | -40 | -35 | -29 | -35 | -39 | -22 |
| Staff expenses | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -181 | -166 | -2 | -49 | -36 | -36 | -57 | -40 | -35 | -29 | -35 | -39 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -181 | -166 | -2 | -49 | -36 | -36 | -57 | -40 | -35 | -29 | -35 | -39 | -22 |
| Net financials | 10.219 | 107.095 | 3.339 | 39.638 | 11.858 | 16.565 | 28.495 | 0 | 9.941 | 0 | 26.518 | 0 | 0 |
| Profit before tax | 10.037 | 106.929 | 3.337 | 39.589 | 11.822 | 16.529 | 28.437 | -40 | 9.906 | -29 | 26.483 | -39 | -22 |
| Tax | 241 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.797 | 106.932 | 3.337 | 39.589 | 11.822 | 16.529 | 28.437 | -40 | 9.906 | -29 | 26.483 | -39 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82.727 | 184.235 | 186.020 | 217.684 | 221.606 | 221.638 | 221.663 | 221.623 | 221.633 | 221.599 | 221.641 | 221.593 | 221.593 |
| Equity | 82.700 | 182.632 | 185.968 | 217.657 | 221.579 | 221.608 | 221.625 | 221.585 | 221.591 | 221.563 | 221.595 | 221.557 | 221.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 1.604 | 52 | 27 | 27 | 30 | 38 | 38 | 42 | 36 | 46 | 36 | 58 |
| Total debt | 28 | 1.604 | 52 | 27 | 27 | 30 | 38 | 38 | 42 | 36 | 46 | 36 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2018 | — | — |
KT Audit | Audit | 2006 | — | — |
MS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COSMOS INVEST 2013 ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
Hefeax&Co ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2024 | |
SR Cosmos Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| René Lenhard Abraham | Management | 0 companies |
| Kim Thrane | Audit | 0 companies |
| Morten Strømsted | Management | 0 companies |