| Revenue | DKK 219K | +29% |
| EBITDA | DKK -30K | +65% |
| Net profit | DKK -29K | +61% |
| Total assets | DKK 82K | +51% |
| Equity | DKK 8K | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -6 | -5 | 201 | 290 | 545 | 763 | 389 | 621 | 169 | 219 |
| Staff expenses | -0 | -0 | -0 | -0 | -180 | -234 | -540 | -651 | -588 | -432 | -256 | -249 |
| EBITDA | -4 | -7 | -6 | -5 | 21 | 56 | 5 | 112 | -200 | 188 | -87 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 |
| EBIT | -4 | -7 | -6 | -5 | 21 | 56 | 5 | 112 | -200 | 188 | -92 | -35 |
| Net financials | -201 | 0 | 51 | -1 | 83 | -20 | -2 | -3 | -3 | -4 | -2 | -1 |
| Profit before tax | -205 | -7 | 45 | -6 | 105 | 36 | 3 | 109 | -202 | 184 | -94 | -36 |
| Tax | -13 | -6 | 24 | -5 | -0 | 3 | -18 | 19 | -43 | 41 | -20 | -8 |
| Net profit | -192 | -1 | 21 | -1 | 105 | 33 | 20 | 89 | -160 | 143 | -73 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 263 | 296 | 352 | 171 | 164 | 126 | 413 | 67 | 321 | 54 | 82 |
| Equity | -140 | -141 | -120 | -121 | -16 | 17 | 37 | 126 | -33 | 110 | 36 | 8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 404 | 416 | 473 | 187 | 147 | 89 | 287 | 100 | 211 | 18 | 74 |
| Total debt | 412 | 404 | 416 | 473 | 187 | 147 | 89 | 287 | 100 | 211 | 18 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|