| Revenue | DKK -53K | +8% |
| EBITDA | DKK -53K | -8% |
| Net profit | DKK 1M | -45% |
| Total assets | DKK 15M | +4% |
| Equity | DKK 14,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -21 | -15 | -13 | -17 | -18 | -43 | -45 | -44 | -46 | -50 | -46 | -49 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -21 | -15 | -13 | -17 | -18 | -43 | -45 | -44 | -46 | -50 | -46 | -49 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -21 | -15 | -13 | -17 | -18 | -43 | -45 | -44 | -46 | -50 | -46 | -49 | -53 |
| Net financials | 893 | 615 | 405 | 617 | 1.200 | 909 | 490 | 817 | 698 | 2.087 | -538 | 1.073 | 2.316 | 1.260 |
| Profit before tax | 885 | 594 | 391 | 604 | 1.183 | 891 | 446 | 771 | 654 | 2.040 | -588 | 1.027 | 2.268 | 1.208 |
| Tax | 73 | 50 | 67 | 9 | 56 | 59 | 47 | 76 | 52 | 268 | -349 | 128 | 426 | 204 |
| Net profit | 812 | 544 | 323 | 595 | 1.126 | 832 | 399 | 695 | 602 | 1.772 | -239 | 899 | 1.842 | 1.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.925 | 7.297 | 6.435 | 7.056 | 8.179 | 8.888 | 9.026 | 9.686 | 10.210 | 12.151 | 11.378 | 12.277 | 14.363 | 15.008 |
| Equity | 6.745 | 7.192 | 6.330 | 6.825 | 7.850 | 8.682 | 8.977 | 9.566 | 10.060 | 11.721 | 11.370 | 12.154 | 13.878 | 14.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 105 | 105 | 231 | 329 | 206 | 49 | 120 | 150 | 430 | 9 | 123 | 484 | 248 |
| Total debt | 180 | 105 | 105 | 231 | 329 | 206 | 49 | 120 | 150 | 430 | 9 | 123 | 484 | 248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|