| Revenue | DKK -3K | -107% |
| EBITDA | DKK -3K | -107% |
| Net profit | DKK -5K | -116% |
| Total assets | DKK 68K | -23% |
| Equity | DKK -346K | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66 | 55 | 34 | 42 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 55 | 34 | 42 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 55 | 34 | 42 | -3 |
| Net financials | -9 | -4 | -1 | 0 | -2 |
| Profit before tax | 57 | 51 | 33 | 42 | -5 |
| Tax | 13 | 11 | 7 | 9 | -0 |
| Net profit | 44 | 40 | 26 | 33 | -5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 | 37 | 40 | 88 | 68 |
| Equity | -440 | -400 | -374 | -341 | -346 |
| Long-term debt | 288 | 288 | 288 | 288 | 288 |
| Short-term debt | 201 | 149 | 127 | 141 | 126 |
| Total debt | 488 | 437 | 414 | 429 | 414 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OF Founder | Founder | 2006 |
HN Chief Executive Officer | Chief Executive Officer | 2009 |
PW Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Futtrup Kjær | Founder | 0 companies |
| Henrik Nielsen | Chief Executive Officer | 0 companies |
| Peter Wolfgramm | Management | 0 companies |