| Revenue | DKK 675K | -11% |
| EBITDA | DKK 103K | +352% |
| Net profit | DKK 78K | +365% |
| Total assets | DKK 837K | +6% |
| Equity | DKK 653K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 719 | 704 | 853 | 829 | 654 | 836 | 656 | 625 | 1.489 | 501 | 756 | 675 |
| Staff expenses | -494 | -524 | -660 | -635 | -594 | -665 | -634 | -601 | -622 | -669 | -724 | -733 | -572 |
| EBITDA | 117 | 195 | 44 | 218 | 234 | -11 | 202 | 55 | 3 | 820 | -222 | 23 | 103 |
| Depreciation & amort. | 17 | -31 | -60 | -66 | -51 | -74 | -43 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | 164 | -16 | 152 | 183 | -85 | 158 | 42 | 3 | 820 | -222 | 23 | 103 |
| Net financials | -1 | -4 | -14 | -11 | -11 | -14 | -0 | -5 | -2 | -4 | -4 | 0 | -1 |
| Profit before tax | 98 | 160 | -30 | 141 | 173 | -100 | 158 | 36 | 1 | 816 | -226 | 23 | 102 |
| Tax | 29 | 39 | -5 | 34 | 40 | -17 | 54 | 10 | 1 | 190 | -49 | 6 | 24 |
| Net profit | 69 | 121 | -25 | 107 | 132 | -83 | 104 | 26 | -0 | 626 | -177 | 17 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 741 | 727 | 744 | 752 | 893 | 825 | 506 | 530 | 656 | 1.739 | 909 | 793 | 837 |
| Equity | 253 | 249 | 123 | 230 | 362 | 180 | 284 | 310 | 310 | 936 | 558 | 575 | 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 488 | 479 | 621 | 521 | 531 | 646 | 222 | 220 | 346 | 803 | 350 | 218 | 184 |
| Total debt | 488 | 479 | 621 | 521 | 531 | 646 | 222 | 220 | 346 | 803 | 350 | 218 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
AQUADANE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Laage Kjeldsen | Management | 0 companies |