| Revenue | DKK -42K | +55% |
| EBITDA | DKK -42K | -55% |
| Net profit | DKK 850K | +409% |
| Total assets | DKK 22,4M | -1% |
| Equity | DKK 22,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -17 | -22 | -13 | -9 | -10 | -13 | -13 | -14 | -14 | -14 | -22 | -27 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -24 | -15 | -110 | -195 | -21 | -14 | -20 | -14 | -14 | -22 | -27 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -24 | -15 | -110 | -195 | -21 | -14 | -20 | -14 | -14 | -22 | -27 | -42 |
| Net financials | -1.585 | -242 | -179 | 18.294 | 4.450 | 754 | 25 | 813 | -342 | 701 | -586 | -186 | 168 | 937 |
| Profit before tax | -1.598 | -254 | -203 | 18.278 | 4.340 | 559 | 5 | 800 | -362 | 687 | -600 | -207 | 141 | 895 |
| Tax | 5 | 3 | -5 | -1 | 20 | 38 | -23 | 54 | 3 | 73 | -0 | -0 | -26 | 45 |
| Net profit | -1.603 | -258 | -198 | 18.279 | 4.319 | 520 | 28 | 746 | -365 | 614 | -600 | -207 | 167 | 850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.438 | 2.188 | 1.973 | 20.253 | 24.576 | 25.130 | 25.119 | 25.560 | 25.219 | 25.918 | 25.323 | 23.198 | 22.588 | 22.432 |
| Equity | 2.423 | 2.166 | 1.968 | 20.247 | 24.566 | 25.087 | 25.114 | 25.460 | 24.894 | 25.308 | 24.509 | 23.001 | 22.568 | 22.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 22 | 6 | 6 | 10 | 43 | 5 | 100 | 325 | 610 | 814 | 197 | 19 | 14 |
| Total debt | 15 | 22 | 6 | 6 | 10 | 43 | 5 | 100 | 325 | 610 | 814 | 197 | 19 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|