| Revenue | DKK -7K | +24% |
| EBITDA | DKK -7K | -24% |
| Net profit | DKK -387K | -195% |
| Total assets | DKK 1,7M | -20% |
| Equity | DKK 1,6M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -16 | -8 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -5 | 19 | 429 | -5 | -5 | -5 | -5 | -16 | -8 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -5 | 19 | 429 | -5 | -5 | -5 | -5 | -16 | -8 | -6 | -7 |
| Net financials | -88 | 78 | 121 | 234 | 26 | 434 | 4 | 108 | 222 | 130 | -92 | 399 | 446 | -442 |
| Profit before tax | -92 | 74 | 115 | 229 | 19 | 429 | -1 | 103 | 217 | 124 | -109 | 392 | 440 | -449 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | 20 | -20 | 51 | 30 | -62 |
| Net profit | -96 | 74 | 115 | 229 | 19 | 429 | -1 | 103 | 221 | 105 | -89 | 340 | 410 | -387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 213 | 264 | 417 | 438 | 867 | 872 | 981 | 1.208 | 1.438 | 1.349 | 1.717 | 2.155 | 1.719 |
| Equity | -17 | 57 | 172 | 401 | 421 | 849 | 849 | 952 | 1.173 | 1.278 | 1.189 | 1.529 | 1.939 | 1.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 25 | 28 | 0 |
| Short-term debt | 144 | 156 | 91 | 16 | 18 | 18 | 23 | 29 | 35 | 147 | 160 | 163 | 189 | 168 |
| Total debt | 144 | 156 | 91 | 16 | 18 | 18 | 23 | 29 | 35 | 160 | 160 | 188 | 217 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|