| Revenue | DKK -377K | -45% |
| EBITDA | DKK -377K | +45% |
| Net profit | DKK 1K | +100% |
| Total assets | DKK 35,8M | -14% |
| Equity | DKK 23,6M | -7% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.639 | 4.486 | -1.120 | -688 | -377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11.009 | 3.098 | -1.120 | -688 | -377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11.009 | 3.098 | -1.120 | -688 | -377 |
| Net financials | -1.536 | -1.853 | 11.747 | 324 | 378 |
| Profit before tax | -12.546 | 1.245 | 10.628 | -365 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12.546 | 1.245 | 10.628 | -365 | 1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64.749 | 66.157 | 40.926 | 41.843 | 35.801 |
| Equity | 11.713 | 12.562 | 25.368 | 25.370 | 23.555 |
| Long-term debt | 48.112 | 48.814 | 14.846 | 10.924 | 11.580 |
| Short-term debt | 4.924 | 4.780 | 713 | 5.548 | 666 |
| Total debt | 53.036 | 53.595 | 15.558 | 16.473 | 12.246 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2009 – 2012 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTOREISERET RevisionsPartnerselskab | Audit | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Allan Kaae Jacobsen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |