| Revenue | DKK 259K | +6% |
| EBITDA | DKK 259K | +6% |
| Net profit | DKK 135K | -17% |
| Total assets | DKK 3,4M | +67% |
| Equity | DKK 1,5M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 233 | 241 | 268 | 246 | 259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | 241 | 268 | 246 | 259 |
| Depreciation & amort. | -44 | -44 | -41 | -38 | -41 |
| EBIT | 189 | 197 | 227 | 208 | 219 |
| Net financials | -55 | -30 | -8 | 1 | -46 |
| Profit before tax | 134 | 166 | 219 | 209 | 173 |
| Tax | 32 | 38 | 48 | 46 | 38 |
| Net profit | 102 | 129 | 171 | 163 | 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.578 | 2.267 | 2.345 | 2.048 | 3.417 |
| Equity | 1.143 | 1.272 | 1.443 | 1.506 | 1.541 |
| Long-term debt | 338 | 300 | 300 | 300 | 1.037 |
| Short-term debt | 1.002 | 595 | 494 | 127 | 718 |
| Total debt | 1.340 | 895 | 794 | 427 | 1.755 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Kaj Nielsen | Management | 0 companies |
| Michael Aage Nielsen | Chairman | 0 companies |
| Annette Malene Nielsen | Board of Directors | 0 companies |