| Revenue | DKK 192K | +7% |
| EBITDA | DKK 192K | +7% |
| Net profit | DKK 37K | +14% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK -880K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 235 | 330 | 258 | 291 | 273 | 366 | 320 | 297 | 368 | 157 | 179 | 192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 347 | 235 | 330 | 258 | 291 | 273 | 366 | 258 | 297 | 68 | -34 | 179 | 192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -241 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 347 | 235 | 330 | 258 | 291 | 273 | 366 | 17 | 297 | 68 | -34 | 179 | 192 |
| Net financials | -324 | -291 | -273 | -272 | -257 | -234 | -240 | -216 | -193 | -207 | 15 | -147 | -155 |
| Profit before tax | 24 | -56 | 57 | -14 | 34 | 39 | 125 | -199 | 105 | -140 | -19 | 32 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | -56 | 57 | -14 | 34 | 39 | 125 | -199 | 105 | -140 | -19 | 32 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.127 | 6.080 | 6.080 | 6.124 | 6.086 | 6.099 | 6.102 | 5.501 | 5.512 | 5.222 | 3.600 | 3.601 | 3.601 |
| Equity | -882 | -939 | -882 | -896 | -862 | -823 | -697 | -896 | -791 | -931 | -950 | -917 | -880 |
| Long-term debt | 5.901 | 4.130 | 6.014 | 8.216 | 9.997 | 9.711 | 9.401 | 8.420 | 7.972 | 4.144 | 2.546 | 2.506 | 2.377 |
| Short-term debt | 1.108 | 2.889 | 948 | 1.102 | 1.080 | 1.331 | 1.494 | 1.727 | 1.883 | 2.009 | 2.004 | 2.012 | 2.104 |
| Total debt | 7.010 | 7.019 | 6.962 | 7.020 | 11.077 | 11.042 | 10.896 | 10.147 | 9.856 | 6.153 | 4.550 | 4.518 | 4.481 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|