| Revenue | DKK 93K | +20% |
| EBITDA | DKK 93K | +20% |
| Net profit | DKK 194K | +11% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 3,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 1.011 | 920 | 741 | 546 | 1 | 45 | 91 | 61 | 137 | 127 | 82 | 77 | 93 |
| Staff expenses | -0 | -200 | -400 | -17 | -183 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 789 | 517 | 712 | 363 | 1 | 45 | 91 | 61 | 137 | 127 | 82 | 77 | 93 |
| Depreciation & amort. | 11 | -11 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 317 | 778 | 506 | 701 | 363 | 1 | 45 | 91 | 61 | 137 | 127 | 82 | 77 | 93 |
| Net financials | 95 | -35 | 198 | 129 | 140 | 134 | -190 | 525 | 137 | 254 | -271 | 41 | 170 | 158 |
| Profit before tax | 412 | 743 | 703 | 830 | 503 | 135 | -91 | 615 | 198 | 391 | -143 | 124 | 247 | 251 |
| Tax | 83 | 207 | 162 | 186 | 110 | 29 | 27 | 127 | 57 | 148 | -83 | 82 | 72 | 56 |
| Net profit | 329 | 536 | 541 | 645 | 393 | 107 | -118 | 488 | 142 | 243 | -60 | 41 | 175 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.181 | 2.677 | 3.075 | 3.250 | 3.498 | 3.740 | 3.517 | 3.576 | 3.641 | 4.136 | 3.698 | 3.490 | 3.533 | 3.618 |
| Equity | 2.014 | 2.454 | 2.897 | 3.041 | 3.333 | 3.336 | 3.112 | 3.493 | 3.524 | 3.653 | 3.478 | 3.402 | 3.455 | 3.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 223 | 178 | 209 | 165 | 404 | 405 | 83 | 117 | 483 | 219 | 88 | 78 | 104 |
| Total debt | 167 | 223 | 178 | 209 | 165 | 404 | 405 | 83 | 117 | 483 | 219 | 88 | 78 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|