| Revenue | DKK 321K | -35% |
| EBITDA | DKK 3K | +102% |
| Net profit | DKK 2K | +102% |
| Total assets | DKK 146K | -33% |
| Equity | DKK 78K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934 | 873 | 1.080 | 1.105 | 799 | 772 | 743 | 955 | 658 | 651 | 639 | 352 | 496 | 321 |
| Staff expenses | -640 | -752 | -826 | -884 | -795 | -763 | -772 | -904 | -725 | -1.006 | -265 | -725 | -620 | -318 |
| EBITDA | 124 | -39 | 54 | 57 | 5 | 9 | -29 | 52 | -67 | -356 | 375 | -373 | -125 | 3 |
| Depreciation & amort. | 6 | -6 | -0 | -0 | -0 | -0 | -0 | -5 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 118 | -45 | 54 | 57 | 5 | 9 | -29 | 46 | -73 | -362 | 374 | -373 | -125 | 3 |
| Net financials | -0 | 0 | -0 | 1 | 1 | 1 | -0 | -2 | -2 | -1 | 1 | -1 | -0 | 0 |
| Profit before tax | 118 | -45 | 54 | 57 | 6 | 10 | -17 | 44 | -76 | -362 | 375 | -374 | -125 | 3 |
| Tax | 31 | 20 | 14 | 15 | 2 | 3 | 6 | 10 | -15 | -79 | 83 | -82 | -27 | 1 |
| Net profit | 87 | -65 | 40 | 43 | 4 | 7 | -23 | 34 | -60 | -283 | 292 | -292 | -98 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 292 | 406 | 406 | 398 | 406 | 717 | 836 | 641 | 725 | 674 | 334 | 217 | 146 |
| Equity | 212 | 147 | 187 | 229 | 233 | 240 | 217 | 251 | 190 | 127 | 419 | 128 | 76 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 145 | 219 | 176 | 165 | 165 | 500 | 586 | 451 | 598 | 255 | 206 | 141 | 69 |
| Total debt | 145 | 145 | 219 | 176 | 165 | 165 | 500 | 586 | 451 | 598 | 255 | 206 | 141 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finn Markwardt Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Markwardt | Management | 0 companies |