| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK 1,7M | -79% |
| Total assets | DKK 9,3M | -25% |
| Equity | DKK 9,2M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | 8 | 6 | 24 | 18 | -5 | 29 | 35 | 28 | 722 | -10 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | 8 | 6 | 24 | 18 | -5 | 29 | 35 | 28 | 722 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | 8 | 6 | 24 | 18 | -5 | 29 | 35 | 28 | 722 | -10 | -9 | -9 |
| Net financials | 444 | 630 | 641 | 510 | 552 | 754 | 636 | 959 | 847 | 860 | 1.423 | 1.314 | 8.240 | 1.737 |
| Profit before tax | 441 | 626 | 650 | 516 | 576 | 772 | 631 | 988 | 882 | 889 | 2.146 | 1.304 | 8.232 | 1.728 |
| Tax | 0 | 0 | 3 | 2 | 5 | 4 | -1 | 6 | 8 | 4 | 140 | -0 | 7 | 10 |
| Net profit | 440 | 625 | 647 | 514 | 570 | 768 | 632 | 982 | 874 | 885 | 2.006 | 1.304 | 8.224 | 1.719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.840 | 3.489 | 2.919 | 3.336 | 3.815 | 3.584 | 4.114 | 4.985 | 5.760 | 6.520 | 4.949 | 5.125 | 12.333 | 9.252 |
| Equity | 1.837 | 2.366 | 2.916 | 3.332 | 3.802 | 3.569 | 4.098 | 4.974 | 5.740 | 6.514 | 3.920 | 4.224 | 12.331 | 9.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 1.123 | 3 | 5 | 13 | 15 | 16 | 12 | 20 | 6 | 1.029 | 901 | 3 | 3 |
| Total debt | 3 | 1.123 | 3 | 5 | 13 | 15 | 16 | 12 | 20 | 6 | 1.029 | 901 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |