| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK -11K | -25% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -2 | -4 | -4 | -5 | -5 | -6 | -6 | -6 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -4 | -4 | -5 | -5 | -6 | -6 | -6 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | -4 | -4 | -5 | -5 | -6 | -6 | -6 | -9 | -9 |
| Net financials | -79 | -74 | -66 | 458 | 792 | 96 | 50 | 147 | -0 | 100 | -1 | -3 | -5 |
| Profit before tax | -81 | -76 | -68 | 456 | 788 | 92 | 45 | 143 | -6 | 93 | -8 | -12 | -15 |
| Tax | -21 | -18 | -17 | -9 | -3 | -2 | -1 | -2 | -0 | -1 | -2 | -3 | -3 |
| Net profit | -59 | -58 | -51 | 465 | 791 | 93 | 47 | 144 | -5 | 95 | -6 | -9 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.119 | 1.093 | 1.231 | 1.316 | 1.222 | 1.182 | 1.250 | 1.214 | 1.218 | 1.248 | 1.204 | 1.210 | 1.217 |
| Equity | — | -69 | -120 | 346 | 1.087 | 1.130 | 1.124 | 1.214 | 1.209 | 1.247 | 1.184 | 1.116 | 1.043 |
| Long-term debt | 412 | 294 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 718 | 867 | 1.211 | 971 | 135 | 51 | 126 | 0 | 9 | 1 | 21 | 95 | 174 |
| Total debt | 1.130 | 1.162 | 1.351 | 971 | 135 | 51 | 126 | 0 | 9 | 1 | 21 | 95 | 174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|