| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -19% |
| Net profit | DKK 188K | -64% |
| Total assets | DKK 6,6M | +74% |
| Equity | DKK 2,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -4 | -7 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -4 | -7 | -5 | -5 | -8 | -21 | -21 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -4 | -7 | -5 | -5 | -22 | -21 | -21 | -13 | -15 |
| Net financials | 261 | 188 | 100 | 75 | 100 | 3.229 | 0 | 0 | -22 | -582 | -281 | 275 | 622 | 257 |
| Profit before tax | 258 | 185 | 97 | 72 | 97 | 3.224 | -7 | -5 | -27 | -604 | -303 | 254 | 609 | 242 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 92 | 54 |
| Net profit | 258 | 185 | 97 | 72 | 97 | 3.224 | -7 | -5 | -27 | -604 | -303 | 254 | 517 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.290 | 1.348 | 481 | 540 | 610 | 3.857 | 3.731 | 3.619 | 3.481 | 3.364 | 3.073 | 3.280 | 3.774 | 6.573 |
| Equity | 1.125 | 1.262 | 429 | 402 | 499 | 3.723 | 3.616 | 3.504 | 3.366 | 2.649 | 2.232 | 2.368 | 2.763 | 2.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 86 | 52 | 138 | 111 | 134 | 115 | 115 | 115 | 715 | 841 | 912 | 1.011 | 3.757 |
| Total debt | 165 | 86 | 52 | 138 | 111 | 134 | 115 | 115 | 115 | 715 | 841 | 912 | 1.011 | 3.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |