| Revenue | DKK 9K | -93% |
| EBITDA | DKK 9K | -93% |
| Net profit | DKK -4K | -104% |
| Total assets | DKK 783K | -5% |
| Equity | DKK 711K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | 150 | 75 | -125 | 67 | 69 | 129 | 90 | 34 | 129 | 143 | -22 | 117 | 9 |
| Staff expenses | -18 | -13 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | 137 | 435 | -125 | 67 | 69 | 129 | 90 | 34 | 129 | 143 | -22 | 117 | 9 |
| Depreciation & amort. | -8 | -19 | 181 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -9 |
| EBIT | -101 | 118 | 253 | -131 | 61 | 64 | 129 | 90 | 34 | 129 | 143 | -22 | 115 | 0 |
| Net financials | -35 | -36 | -26 | -5 | -1 | 0 | 0 | 0 | -0 | -6 | -5 | -0 | -1 | -4 |
| Profit before tax | -136 | 81 | 227 | -136 | 60 | 64 | 129 | 90 | 34 | 123 | 138 | -22 | 114 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 30 | -0 | 20 | -0 |
| Net profit | -136 | 81 | 227 | -136 | 60 | 64 | 129 | 90 | 34 | 110 | 108 | -22 | 93 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 320 | 263 | 188 | 169 | 195 | 332 | 414 | 476 | 571 | 743 | 672 | 824 | 783 |
| Equity | -124 | -43 | 185 | 49 | 109 | 173 | 302 | 392 | 426 | 536 | 644 | 622 | 715 | 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 30 | 0 | 19 | 0 |
| Short-term debt | 459 | 362 | 78 | 140 | 59 | 22 | 30 | 23 | 50 | 22 | 69 | 50 | 88 | 70 |
| Total debt | 459 | 362 | 78 | 140 | 59 | 22 | 30 | 23 | 50 | 35 | 99 | 50 | 107 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOD INVEST ApS | Company | 50.0% | 50.0% | 2006 |
ASD FINANS ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schmidt Dideriksen | Management | 0 companies |
| Jørgen Schmidt Dideriksen | Board of Directors | 0 companies |
| Kevin Gerard O'Donoghue | Chairman | 0 companies |
| Erik Gert Petersen | Board of Directors | 0 companies |
| Stine Schmidt Dideriksen | Chairman | 0 companies |