| Revenue | DKK 1,4M | +96% |
| EBITDA | DKK 768K | +1630% |
| Net profit | DKK 1,3M | +1032% |
| Total assets | DKK 6,6M | +24% |
| Equity | DKK 6,1M | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 825 | 1.072 | 1.293 | 1.437 | 1.024 | 473 | 928 | 360 | 548 | 1.183 | 1.441 | 2.726 | 720 | 1.408 |
| Staff expenses | -719 | -916 | -1.200 | -1.002 | -781 | -529 | -536 | -600 | -605 | -724 | -1.407 | -835 | -676 | -640 |
| EBITDA | 106 | 156 | 93 | 435 | 243 | -57 | 299 | -147 | -57 | 459 | 34 | 1.875 | 44 | 768 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -9 | -9 | -31 | -97 | -198 | -69 | -7 | -4 | -4 |
| EBIT | 106 | 156 | 93 | 435 | 242 | -66 | 290 | -177 | -154 | 261 | -35 | 1.867 | 41 | 765 |
| Net financials | 87 | 208 | 279 | 546 | 217 | 169 | -229 | 563 | 323 | 800 | -333 | 778 | 135 | 865 |
| Profit before tax | 194 | 364 | 372 | 981 | 459 | 104 | 61 | 385 | 169 | 1.060 | -367 | 2.646 | 176 | 1.630 |
| Tax | 48 | 93 | 100 | 225 | 104 | 23 | 35 | 84 | 37 | 258 | -85 | 559 | 65 | 368 |
| Net profit | 146 | 271 | 272 | 757 | 355 | 80 | 26 | 301 | 132 | 803 | -282 | 2.087 | 111 | 1.262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.541 | 2.067 | 2.333 | 2.819 | 2.674 | 2.544 | 2.828 | 3.069 | 3.371 | 4.128 | 3.688 | 6.482 | 5.334 | 6.608 |
| Equity | 1.304 | 1.527 | 899 | 1.255 | 480 | 206 | 232 | 597 | 729 | 1.532 | 3.286 | 5.255 | 5.245 | 6.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 540 | 1.434 | 1.564 | 2.193 | 2.336 | 2.595 | 2.423 | 2.612 | 2.584 | 402 | 1.227 | 89 | 501 |
| Total debt | 236 | 540 | 1.434 | 1.564 | 2.193 | 2.336 | 2.595 | 2.423 | 2.612 | 2.584 | 402 | 1.227 | 89 | 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
THINGHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Saks | Chief Executive Officer | 0 companies |