| Revenue | DKK -187K | +53% |
| EBITDA | DKK -514K | +4% |
| Net profit | DKK -671K | -22% |
| Total assets | DKK 1,1M | -31% |
| Equity | DKK 131K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.252 | 1.104 | 969 | 718 | 866 | 1.422 | 2.758 | 775 | 88 | 230 | 1.183 | -122 | -187 |
| Staff expenses | -358 | -464 | -592 | -558 | -638 | -635 | -971 | -495 | -450 | -200 | -382 | -412 | -326 |
| EBITDA | 675 | 403 | 377 | 160 | 228 | 787 | 1.787 | 280 | -361 | 139 | 800 | -535 | -514 |
| Depreciation & amort. | -8 | -3 | -0 | -0 | -14 | -31 | -35 | -35 | -4 | 54 | -125 | -122 | -144 |
| EBIT | 666 | 400 | 377 | 160 | 214 | 756 | 1.752 | 245 | -365 | 85 | 676 | -656 | -658 |
| Net financials | 60 | 11 | 7 | 43 | 19 | 23 | 113 | 106 | 18 | 8 | 11 | -5 | -13 |
| Profit before tax | 726 | 411 | 384 | 203 | 233 | 779 | 1.864 | 351 | -347 | 93 | 687 | -661 | -671 |
| Tax | 190 | 105 | 101 | 57 | 59 | 190 | 425 | 96 | -64 | 14 | 136 | -109 | -0 |
| Net profit | 536 | 306 | 282 | 146 | 174 | 589 | 1.439 | 255 | -283 | 80 | 551 | -551 | -671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 863 | 1.058 | 1.043 | 703 | 931 | 4.559 | 3.922 | 2.283 | 1.343 | 1.054 | 2.722 | 1.643 | 1.141 |
| Equity | 713 | 719 | 801 | 547 | 721 | 1.011 | 2.050 | 1.305 | 722 | 802 | 1.353 | 801 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 0 | 452 | 366 | 278 |
| Short-term debt | 150 | 339 | 241 | 156 | 209 | 3.549 | 1.872 | 978 | 509 | 252 | 917 | 477 | 732 |
| Total debt | 150 | 339 | 241 | 156 | 209 | 3.549 | 1.872 | 978 | 621 | 252 | 1.369 | 842 | 1.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
CN Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
North Atlantic Fish ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Carl Nicolai Liisberg | Management | 0 companies |