| Revenue | DKK -7K | +16% |
| EBITDA | DKK -7K | -16% |
| Net profit | DKK -142K | -142% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 1,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -6 | -5 | -5 | -7 | -5 | -5 | -7 | -8 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | 19 | 429 | -5 | -7 | -5 | -5 | -7 | -8 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | 19 | 429 | -5 | -7 | -5 | -5 | -7 | -8 | -6 | -7 |
| Net financials | -94 | 73 | 114 | 228 | 15 | 424 | 4 | 110 | 158 | 48 | 0 | 183 | 338 | -129 |
| Profit before tax | -98 | 69 | 109 | 223 | 9 | 419 | -1 | 104 | 153 | 43 | -7 | 175 | 332 | -135 |
| Tax | 6 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -3 | -7 | 2 | 0 | -10 | 7 |
| Net profit | -104 | 69 | 109 | 223 | 8 | 419 | -1 | 104 | 157 | 50 | -9 | 175 | 343 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 163 | 264 | 399 | 395 | 800 | 707 | 787 | 944 | 994 | 978 | 1.095 | 1.379 | 1.237 |
| Equity | -66 | 3 | 112 | 335 | 311 | 698 | 697 | 775 | 931 | 982 | 973 | 1.090 | 1.374 | 1.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 159 | 151 | 64 | 84 | 102 | 11 | 13 | 13 | 13 | 5 | 5 | 5 | 5 |
| Total debt | 143 | 159 | 151 | 64 | 84 | 102 | 11 | 13 | 13 | 13 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|