| Revenue | DKK -400 | -92% |
| EBITDA | DKK -400 | +92% |
| Net profit | DKK -1K | +76% |
| Total assets | DKK 165K | -26% |
| Equity | DKK 159K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 4 | 7 | 5 | 5 | 7 | 0 | -1 | -5 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 4 | 7 | 5 | 5 | 7 | 0 | -1 | -5 | -0 |
| Depreciation & amort. | 7 | -7 | -3 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | 4 | 0 | 0 | 7 | 0 | -1 | -5 | -0 |
| Net financials | 29 | 13 | 6 | 13 | 12 | 11 | 10 | 11 | -0 | -1 |
| Profit before tax | 29 | 10 | 10 | 13 | 12 | 18 | 11 | 10 | -6 | -1 |
| Tax | 7 | 3 | 4 | 2 | 3 | 4 | 2 | 2 | -0 | -0 |
| Net profit | 22 | 8 | 6 | 11 | 9 | 14 | 8 | 7 | -6 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 219 | 234 | 237 | 198 | 218 | 226 | 229 | 224 | 165 |
| Equity | 427 | 209 | 215 | 226 | 186 | 200 | 208 | 216 | 210 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 10 | 18 | 11 | 12 | 18 | 18 | 13 | 13 | 6 |
| Total debt | 108 | 10 | 18 | 11 | 12 | 18 | 18 | 13 | 13 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Grønfeldt Hansen | Management | 0 companies |
| Anja Grønfeldt | Board of Directors | 0 companies |