| Revenue | DKK -9K | +18% |
| EBITDA | DKK -9K | -18% |
| Net profit | DKK -45K | -133% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 1,4M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -4 | -5 | -9 | -6 | 0 | -7 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -4 | -5 | -9 | -6 | -6 | -7 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -4 | -5 | -9 | -6 | -6 | -7 | -7 | -8 | -9 |
| Net financials | 108 | 329 | -3 | 190 | 313 | 241 | 67 | 114 | 356 | 184 | 427 | 149 | -35 |
| Profit before tax | 104 | 325 | -7 | 185 | 309 | 236 | 58 | 108 | 350 | 178 | 419 | 141 | -44 |
| Tax | -0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -2 | -1 | 3 | 1 |
| Net profit | 104 | 326 | -6 | 186 | 310 | 235 | 58 | 108 | 351 | 179 | 421 | 138 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 712 | 643 | 793 | 1.006 | 1.138 | 1.090 | 1.095 | 1.332 | 1.398 | 1.705 | 1.730 | 1.394 |
| Equity | 475 | 704 | 600 | 786 | 994 | 1.126 | 1.079 | 1.078 | 1.319 | 1.385 | 1.691 | 1.711 | 1.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 43 | 8 | 11 | 12 | 12 | 17 | 13 | 13 | 13 | 19 | 20 |
| Total debt | 8 | 8 | 43 | 8 | 11 | 12 | 12 | 17 | 13 | 13 | 13 | 19 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|