| Revenue | DKK -25K | +50% |
| EBITDA | DKK -33K | -95% |
| Net profit | DKK -764K | -178% |
| Total assets | DKK 350K | -63% |
| Equity | DKK -168K | -135% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | — | -15 | 47 | 153 | -28 | -20 | -8 | -38 | 65 | -31 | -16 | -17 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 0 | -15 | 47 | 153 | -28 | -20 | -8 | -38 | 65 | -31 | -16 | -17 | -33 |
| Depreciation & amort. | -3 | -0 | -3 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 0 | -19 | 41 | 153 | -28 | -20 | -8 | -38 | 65 | -31 | -16 | -17 | -33 |
| Net financials | 472 | 0 | 44 | 208 | -52 | 320 | 19 | -306 | 105 | 430 | 215 | 262 | -258 | -731 |
| Profit before tax | 532 | 0 | 26 | 249 | 101 | 292 | -2 | -314 | 67 | 495 | 184 | 246 | -275 | -764 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 532 | 0 | 26 | 249 | 100 | 292 | -2 | -314 | 67 | 495 | 184 | 246 | -275 | -764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 0 | 100 | 359 | 214 | 351 | 393 | 248 | 539 | 933 | 1.027 | 1.590 | 957 | 350 |
| Equity | 524 | 0 | -550 | -301 | -201 | 91 | 90 | -224 | -75 | 420 | 704 | 950 | 482 | -168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -462 | 0 | 650 | 660 | 415 | 260 | 303 | 472 | 614 | 513 | 323 | 640 | 474 | 518 |
| Total debt | -462 | 0 | 650 | 660 | 415 | 260 | 303 | 472 | 614 | 513 | 323 | 640 | 474 | 518 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|