| Revenue | DKK 10K | -132% |
| EBITDA | DKK 10K | +132% |
| Net profit | DKK 186K | +32% |
| Total assets | DKK 1,7M | +11% |
| Equity | DKK 1,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.327 | 596 | 773 | 446 | 282 | 565 | 15.031 | 742 | -13 | -33 | -9 | -31 | 10 |
| Staff expenses | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 572 | 749 | 422 | -3.042 | 514 | 15.007 | 742 | -13 | -33 | -9 | -31 | 10 |
| Depreciation & amort. | -276 | -90 | -90 | -90 | -90 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -196 | 482 | 659 | 332 | -3.131 | 425 | 15.007 | 742 | -13 | -33 | -9 | -31 | 10 |
| Net financials | 2.605 | 1.235 | 27 | 234 | 177 | -59 | -5 | -68 | 87 | 232 | -319 | 171 | 176 |
| Profit before tax | 2.409 | 1.718 | 874 | 566 | -2.954 | 365 | 15.002 | 674 | 74 | 199 | -327 | 140 | 186 |
| Tax | 780 | 276 | 94 | -10 | -21 | 80 | 3.006 | 3 | 18 | 44 | 0 | -1 | -0 |
| Net profit | 1.629 | 1.441 | 780 | 576 | -2.933 | 285 | 11.996 | 672 | 56 | 155 | -328 | 141 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.642 | 29.706 | 30.063 | 30.744 | 22.948 | 16.814 | 4.410 | 3.933 | 1.571 | 1.745 | 1.401 | 1.529 | 1.692 |
| Equity | 22.264 | 23.405 | 24.185 | 24.761 | 17.011 | 14.896 | 2.421 | 2.092 | 1.422 | 1.578 | 1.250 | 1.391 | 1.577 |
| Long-term debt | 3.588 | 3.333 | 3.068 | 2.791 | 2.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.862 | 763 | 699 | 1.090 | 2.137 | 541 | 1.990 | 1.841 | 149 | 167 | 151 | 137 | 115 |
| Total debt | 10.450 | 4.096 | 3.767 | 3.882 | 4.640 | 541 | 1.990 | 1.841 | 149 | 167 | 151 | 137 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2016 | — | — |
BT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hammerich Invest ApS | Company | 100.0% | 100.0% | 2023 |
NYBIB 97 ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hammerich | Management | 0 companies |
| Bibi Tromholt | Management | 0 companies |